Contacts: J. Chris Boswell, SVP & CFO
Particle Drilling Technologies, Inc.
713-223-3031
Jack Lascar / Sheila Stuewe
DRG&E / 713-529-6600
- tables to follow -
PARTICLE DRILLING TECHNOLOGIES, INC.
(a development stage enterprise)
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended Nine Months Ended
June 30, June 30,
2008 2007 2008 2007
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Revenues $ - $ - $ - $ -
Operating expenses:
Research and
development 1,373,262 1,289,785 4,700,274 4,994,944
General and
administrative 1,281,100 1,180,854 4,195,064 3,961,005
Impairment of asset - - - -
Gain on sale of assets (114,748) - (756,469) -
Total operating
expenses 2,539,614 2,470,639 8,138,869 8,955,949
Loss from
operations (2,539,614) (2,470,639) (8,138,869) (8,955,949)
Other income (expenses)
Interest income 21,933 81,034 69,440 322,766
Interest expense (908) (562) (4,770) (5,244)
Total other income
(expenses) 21,025 80,472 64,670 317,522
Net loss $(2,518,589) $(2,390,167) $(8,074,199) $(8,638,427)
Net loss per common
share, basic and
diluted $(0.07) $(0.08) $(0.25) $(0.29)
Weighted average number
of common shares
outstanding, basic and
diluted 33,859,053 30,669,301 31,792,851 29,934,127
PARTICLE DRILLING TECHNOLOGIES, INC.
(a development stage enterprise)
CONSOLIDATED BALANCE SHEETS
June 30, September 30,
2008 2007
(Unaudited) Audited
ASSETS
Current assets:
Cash and cash equivalents $4,562,386 $4,461,929
Assets held for sale - 900,000
Prepaid expenses 101,627 233,174
Total current assets 4,664,013 5,595,103
Property, plant & equipment, net 1,313,850 867,168
Intangibles, net 1,437,482 1,312,246
Other assets 41,144 52,562
Total assets $7,456,489 $7,827,079
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $874,816 $1,028,999
Short-term notes payable - 88,258
Current portion of long-term debt 13,205 13,511
Accrued liabilities 854,251 134,988
Total current liabilities 1,742,272 1,265,756
Long-term debt 14,478 24,537
Deferred Rent 127,033 45,539
Stockholders' equity:
Common stock, $.001 par value, 100,000,000
shares authorized, 38,767,018 shares issued
and 35,763,932 shares outstanding at
June 30, 2008, and 34,632,987 shares issued
and 31,629,901 shares outstanding at
September 30, 2007 38,768 34,634
Additional paid-in capital 45,662,012 38,510,488
Treasury stock at cost, 3,003,086 shares (1,511,817) (1,511,817)
Deficit accumulated during the
development stage (38,616,257) (30,542,058)
Total stockholders' equity 5,572,706 6,491,247
Total liabilities and stockholders' equity $7,456,489 $7,827,079
PARTICLE DRILLING TECHNOLOGIES, INC.
(a development stage enterprise)
CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended
June 30,
2008 2007
(Unaudited) (Unaudited)
Cash flows from operating activities:
Net loss $(8,074,199) $(6,248,260)
Adjustments to reconcile net loss to
net cash used in operating activities:
Gain on sale of assets (756,469) -
Depreciation and amortization expense 433,364 362,503
Stock-based employee compensation 2,045,947 1,251,144
Changes in operating assets and liabilities:
Decrease in note receivable - 385,839
Decrease in prepaid expenses 131,547 68,821
Increase (Decrease) in accounts payable (154,183) 625,720
Increase in accrued liabilities 719,263 22,802
Decrease in other assets 11,418 -
Increase in other liabilities 81,494 -
Net cash used in operating activities (5,561,818) (3,531,431)
Cash flows from investing activities:
Payments to purchase property and equipment (37,332) (1,225,524)
Proceeds from sale of property and equipment 851,617 -
Payments to purchase intangibles (163,099) (63,076)
Net cash provided by (used in) investing
activities 651,186 (1,288,600)
Cash flows from financing activities:
Proceeds from issuance of common stock 5,109,712 10,716,951
Repayments of notes payable (98,623) (163,594)
Net cash provided by (used in) financing
activities 5,011,089 10,553,357
Net increase (decrease) in cash and cash
equivalents 100,457 5,733,326
Cash and cash equivalents - beginning of period 4,461,929 2,291,586
Cash and cash equivalents - end of period $4,562,386 $8,024,912
|